KDN Properties

KDN Properties

Home/Properties
View Our Current Properties

Check out some of our amazing properties and learn how you can get started.

Investing Resources

Port Jefferson Station, NY

18 Greenhaven Dr, Port Jefferson Station, NY

3 BR 2 BA 9,148 sq. ft.

Property Description

Three bedroom - 2-bathroom ranch w/ mother/daughter accessory apartment. Currently rents for $4535 a month.


Financial Terms of Investment:

Cash Needed

Cash Needed

$138,250
Cash Needed

Cash Flow

$945/mo
Cash Needed

Cap Rate

6.4%

Purchase Criteria Analysis

Cash Flow
  • Passes 1% Rule

  • Passes 50% Rule

  • Cash Flow greater than $150

Investment Returns
  • Cap Rate greater than 6%

  • Return on Investment greater than 6%